| Issue
Details |
| Issue size: |
86.583 crore shares |
| Face value: |
Rs 10 each |
| Route: |
100% book building |
| Price band: |
Rs 52 to Rs 62 |
| Bid opens: |
October 7, 2004 |
| Bid closes: |
October 14, 2004 |
| Minimum Application: |
100 shares (for retail investors) |
| Minimum investment: |
Rs 5200 (at lower end of the price band) |
| Lead managers: |
ICICI Securities, Enam Consultants, Kotak
Mahindra Capital |
| Registrar: |
Karvy Consultants |
Background & Business
National Thermal Power Corporation (NTPC),
promoted by Government of India (GoI) in 1975, is the largest
power generating company in India. As of March 31, 2004, the
company had installed capacity of 21,435 MW representing approximately
19.1% of India’s total installed capacity. Given its
higher than average level of operational efficiency (measured
in terms of plant load factor PLF), it contributed 26.7% of
the total power generation of India during fiscal 2004.
NTPC owns 13 coal-fired power stations and seven gas-fired
power stations spread across the country. In addition to this,
it also operates 314 MW of capacity through three joint venture
projects and manages 705 MW power station owned by the Government.
Around 82% of the current capacity is coal-fired plants with
18% coming from gas-fired plants. As per a study conducted
by AT Kearney in 2002 placed NTPC among the ten largest thermal
generators in the world in terms of generated output.
Issue objective
The public offer is an equal mix 43.29 crore equity shares
of fresh issue and offer for sale (by GoI) each, totalling
to total issue size of 86.583 crore equity shares. About 2.06
crore equity are reserved for the employees of the company.
Currently, it is fully owned by GoI and post-issue the government
holding will come down to 89.5% of the diluted (expanded)
equity capital of Rs 8245 crore.
The proceeds of the fresh issue will be utilized to fund
the expansion of generation capacity (by 6690 MW) through
six power projects and general corporate purposes. These six
projects are:
- Rihand Super Thermal Power Project, Stage II –
1,000 Mw
- Vindhyachal Super Thermal Power Project Stage III –
1,000 MW
- Kahalgaon Super Thermal Power Project – 1,500 MW
- Sipat Super Thermal Power Project, Stage I – 1,980
MW
- Sipat Super Thermal Power Project, Stage II – 1,000
MW
- Feroze Gandhi Unchahar Thermal Power Project, Stage III
– 210 MW
The total approved cost of these six power projects is Rs
26,824 crore of which around Rs 4,100 crore has already been
incurred as on August 2004. NTPC has existing unused debt
facilities of Rs 10,810 crore for these projects and aims
to ridge the gap of Rs 11,900 crore through fresh issue, debt
and internal accruals.
Capacity expansion targets
In fiscal 2004, demand for electricity exceeded supply by
an estimated 7.1% in terms of total requirements and 11.2%
in terms of peak demand requirements.
Country Per Capita Electricity Consumption
in 2000 (units)
| India |
355 |
| China |
827 |
| Egypt |
976 |
| Brazil |
1,878 |
| U.K. |
5601 |
| Australia |
9006 |
| U.S.A. |
12331 |
| World Average |
2156 |
Source: U.N. Development Programme, Human
Development Indicators 2003.
Given the continued demand-supply gap of electricity in India,
the target for capacity addition has been set at 41,110 MW
under the Government’s Tenth Plan (fiscal 2003-2007).
Under the Plan, state-owned power companies are to implement
22,832 MW of the targeted capacity expansion, of which NTPC
has been allocated 9,370 MW. It has already commissioned 2000
MW, and construction activities for projects representing
6,370 MW are in different stages of progress.
The planned capacity addition during the Government’s
Eleventh Plan (fiscal 2008-2012) is 11,558 MW, of which NTPC
has commenced work on 2,120 MW. In addition to increasing
the capacity, the company plans to diversify its operations
by taking advantage of opportunities created by regulatory
and economic reforms. It has entered into the power trading
business (NTPC is co-promoter of Power Trading Corporation)
and considering downstream integration into the electricity
distribution business.
Strengths
High operational efficiency:
In fiscal 2004, the average availability of coal-fired plants
(excluding two plants taken over from other generators, which
are undergoing renovation and modernisation) was 88.8% and
average PLF was 84.4%. This compares favourably to the all-India
average PLF for coal-fired plants of 72.7% in fiscal 2004.
The monitoring and maintenance techniques provide the required
competitive advantage to NTPC, which is important as reliability
and maintenance costs are a significant determinant of profitability.
In fiscal 2004, the average selling price of electricity per
unit was Rs. 1.27 for coal-fired stations and Rs. 2.41 for
the gas-fired stations making NTPC as the most competitive
source of bulk power supply in India.
Proximity to fuel sources:
Most of our coal-fired stations are located close to the coal
mines that supply coal to the plants, which helps reduce supply
interruptions and transportation costs. Most of our gas-fired
stations are located along major gas pipelines. We believe
that our proximity to our primary fuel sources is one of the
key factors enabling us to generate electricity at rates,
which are among the most competitive in India
Established track record in implementing
new projects: NTPC has been able to continuously reduce
the project implementation time. It has been able to commission
500 MW Talcher project in 38 months as compared to around
55-60 months taken earlier.
Strong financial position:
In spite of operating in a highly capital intensive industry,
the company had relatively low debt-equity ratio of 0.43 as
on March 2004 and generated net cash of over Rs 5,800 crore
from its operations in FY04. It also has reasonably good weighted
average cost of debt at 6.95% in FY04.
NTPC’s domestic bonds were given the highest credit
rating of AAA by CRISIL or LAAA by ICRA, and Eurobond offering
in March 2004 received a BB rating from Standard & Poor’s
and BB+ rating from Fitch, which was equivalent to India’s
sovereign rating.
Concerns
Lower tariffs: The CERC has
issued new tariff regulations for the period from April 1,
2004 to March 31, 2009. Under the regulations, the post-tax
rate of return on equity has been reduced to 14% from the
16%, which was applicable till March 31, 2004. This apart,
incentive benchmark for plant efficiency is raised from PLF
77% to 80% now. The impact is clearly visible in first quarter’s
performance. Although the number of units sold grew by 11.6%,
revenues from the same increase by 8.3% only due to lower
tariffs accrued to the company.
Receivables woes: The state
electricity boards (SEBs) are the largest purchasers of power
from us and accounted for over 99% of the sales and given
the financial health of SEBs the recover of dues have been
quite difficult in the past. However, the one-time settlement
of accumulated losses of SEBs through securitisation improved
the recovery of dues to 100% in FY04.
But unfortunately, the political gimmick of offering free
power to farmers across various states is threatening to undo
the restructuring of SEBs and push them into huge losses again.
This is likely to eventually reflect on recovery of dues payable
to NTPC by SEBs.
Valuation
NTPC is the largest power generation company in the country.
It is expected to play pivotal role expansion of generation
capacity to narrow and eventually bridge the demand-supply
gap in the crucial infrastructure industry. In terms of market
capitalization, the scrip will be the fourth largest on the
domestic bourses.
Ranking |
Company |
Market
Cap (Rs crore) |
| 1 |
ONGC |
108330 |
| 2 |
RELIANCE |
70260 |
| 3 |
IOC |
51370 |
| 4 |
NTPC |
51120 |
| 5 |
TCS |
50310 |
| 6 |
INFOSYS |
44480 |
| 7 |
WIPRO |
42320 |
At the offer price band of Rs 52-62 the scrip
is offered at discounting of 10.8 to 12.8 times its FY04 earnings
of Rs 4.84 per share on post issue expanded equity base of
Rs 8245.5 crore. It is priced at 1.14 to 1.36 times its FY04
book value of Rs 45.5 per share. We recommend subscribe rating
on the issue.
Financial Snapshot
(Rs
crore) |
Fiscal
year ended March 31, |
Qtr
Ended June 30 |
|
2002 |
2003 |
2004 |
Q1FY03 |
Q1FY04 |
| Net Revenues |
17,826 |
19,446 |
19,836 |
49,435 |
56,758 |
| Total Expenditure |
14,796 |
16,016 |
20,056 |
40,031 |
46,183 |
| Other Income |
673 |
404 |
6,128 |
169 |
538 |
| Profit before Tax |
3,752 |
3,754 |
5,890 |
9,573 |
11,108 |
| Net Profit |
3,540 |
3,608 |
5,261 |
9,046 |
10,541 |
| Adj. Net Profit |
3,967 |
3,264 |
3,987 |
--- |
--- |
|